Home Calculator

Calculator

 

SELECT THE FLOOR OPTION:
DRAG SLIDERS TO MATCH YOUR SPECIFIC INFORMATION
OCCUPANCY: %
AVERAGE DAILY RATE: $

YOUR PERSONAL RESULTS:

INCOME

Average Daily Rate $
Annual Revenue $

ANNUAL EXPENSES

Income Tax (1.75%) $
Credit Card Fee (4%) $
Reservation Acquisition Fee (30%) $
Total Expenses $
Adjusted Gross $
30% of Adjusted Gross to Management $
70% of Adjusted Gross to Owner $

Annual Expenses Deducted from Adjusted Gross to Owner

Trade License $
HOA $
Insurance (Interior Contents) $
Property Taxes $
Water $
Electricity $
Maintenance Program $
Room Supplies $
Total Expenses Deducted from Gross $
Net Revenue to Owner (70% of net) after expenses $
NET ROI %