Home Calculator

Calculator

 

 

 

 

$225,900 (US)

Total investment including furniture package.

DRAG SLIDERS TO MATCH YOUR SPECIFIC INFORMATION

OCCUPANCY: %
AVERAGE DAILY RATE: $
PERSONAL USAGE: WEEKS
ANNUAL APPRECIATION: %
PROPERTY OWNED: YEARS

YOUR PERSONAL RESULTS:

INCOME

Average Daily Rate $
Annual Revenue $
Annual Revenue after personal usage $

ANNUAL EXPENSES

Rental Management Fee (20%) $
Estimated Resort Operations & Guest Expenses (18%) $
Utilities $
Insurance $
Commons Property & Exterior Fee $
Maintenance Management Fee $
Belize Business Tax (1.75%) $
Property Tax $
Total Expenses $
Net Operating Income $